>
-E-learning Market Size Report (465.47 Billion by 2028) is Driven by Growing Higher Education Sector – Comprehensive Analysis by The Insight Partners-Cross-Border B2C E-Commerce Market Size & Share Will Attain USD 7938.01 Billion by 2030 Growing at 26.19% CAGR – Exclusive Report by Facts & Factors-Helbiz Incorporates ChatGPT, OpenAI Technology-Commercial National Financial Corporation Reports 4th Quarter 2022 Earnings-Private Bancorp of America, Inc. Announces Record Fourth Quarter and Full Year 2022 Financial Results with Total Assets of $1.9 Billion-Midland identifie plusieurs projets prometteurs pour son important potentiel en lithium dans son vaste portefeuille de propriétés à la Baie-James-Resumen: DEUTZ AG: DEUTZ inicia una cooperación con Daimler Truck para desarrollar y comercializar motores para cargas medias y pesadas-DEUTZ AG: DEUTZ enters into cooperation with Daimler Truck to develop and market medium- and heavy-duty engines-Best's Market Segment Report: Clouds on the Horizon For 2023, But Trade Credit Insurers Are in a Good Place-Crédit Agricole Loire Haute-Loire : Communiqué financier 2022-Consumer Optimism Remains Strong Despite Economic Headwinds, Per 2022 Holiday Spending Report From ACI Worldwide-Philips sees some improvement in Q4 2022 and takes firm actions to address operational challenges in an uncertain environment-Alipay and AlipayHK Cross-Border Transactions Rebound During Chinese New Year as Travels Resume- EnCap and Double Eagle Announce Equity Upsize to $2.3 Billion in Commitments and Establishment of RBL Facility-Top 10 ciudades más caras para vivir del mundo-Online Shopping Market Share, Growth [2023] | Global Online Shopping Market Size is set to Develop at a Noteworthy Speed in the Forthcoming Years till 2028-Subscriber Data Management Market 2023 | Forecast Report, 2028 | Subscriber Data Management Market Size to see Promising Growth Ahead, Latest Research study | Detailed Analysis by 106 Pages Research-Sandboxing Market Size, Share | Research Report, 2023 | Sandboxing Market Might Set a Superb Growth Development by Forecast 2023-2028 | Latest Detailed Analysis by 106 Pages Research-Biodegradable Packaging Market Share, Growth [2023] | Biodegradable Packaging Market Size Changing Rapidly Because of Financial Development and Arising Valuable Opportunities by Forecast 2023-2028 | 113 Pages Research-Doll Market 2023 (New Report) Analysis By Advanced Technology, Market Size-Share, Industry Dynamic (Drivers, Trends, Challenges, Restraints), Market Contribution, Top Companies Strategy, and Consumption Trend till 2028

nCino Reports Third Quarter Fiscal Year 2023 Financial Results

  • Total Revenues of $105.3M, up 50% year-over-year
  • Subscription Revenues of $88.3M, up 55% year-over-year
  • Organic Subscription Revenues of $72.9M, up 28% year-over-year

WILMINGTON, N.C., Nov. 30, 2022 (GLOBE NEWSWIRE) — nCino, Inc. (NASDAQ: NCNO), a pioneer in cloud banking and digital transformation solutions for the global financial services industry, today announced financial results for its third quarter of fiscal year 2023, ended October 31, 2022.

“Our team executed extremely well in the third quarter, again exceeding both top and bottom-line expectations,” said Pierre Naudé, Chairman and Chief Executive Officer of nCino. “We are particularly pleased to have posted our first quarter of non-GAAP operating income as a public company. Despite the challenging macro-environment, we believe we are uniquely positioned with the right vision, strategy, product portfolio, and people to continue leading the digital transformation of financial institutions around the world.”

Financial Highlights

  • Revenues: Total revenues for the third quarter of fiscal 2023 were $105.3 million, a 50% increase from $70.0 million in the third quarter of fiscal 2022. Subscription revenues for the third quarter were $88.3 million, up from $57.1 million one year ago, an increase of 55%. These revenues include the results of SimpleNexus. Organic subscription revenues, which exclude the revenues of SimpleNexus, were $72.9 million, a 28% increase from the third quarter of fiscal 2022.
  • Loss from Operations: GAAP loss from operations in the third quarter of fiscal 2023 was ($18.4) million compared to ($12.7) million in the same quarter of fiscal 2022. Non-GAAP operating income (loss) in the third quarter was $2.5 million compared to ($3.2) million in the third quarter of fiscal 2022.
  • Net Loss Attributable to nCino: GAAP net loss attributable to nCino in the third quarter of fiscal 2023 was ($23.6) million compared to ($13.6) million in the third quarter of fiscal 2022. Non-GAAP net loss attributable to nCino in the third quarter was ($1.4) million compared to ($3.7) million in the third quarter of fiscal 2022.
  • Net Loss Attributable to nCino per Share: GAAP net loss attributable to nCino in the third quarter of fiscal 2023 was ($0.21) per share compared to ($0.14) per share in the third quarter of fiscal 2022. Non-GAAP net loss attributable to nCino in the third quarter was ($0.01) per share compared to ($0.04) per share in the third quarter of fiscal 2022.
  • Remaining Performance Obligation: Total Remaining Performance Obligation (RPO) as of October 31, 2022, was $919.2 million, an increase of 28% compared to the third quarter of fiscal 2022. Organic RPO, which excludes RPO for SimpleNexus, was $846.5 million, an increase of 18% compared to the third quarter of fiscal 2022.
  • Cash: Cash, cash equivalents, and restricted cash were $111.8 million as of October 31, 2022.

Recent Business Highlights

  • Signed a New Zealand-Based Lender: Signed Bank of New Zealand, a top-four New Zealand bank by asset size, to implement nCino’s Bank Operating System as a foundational technology platform.
  • Expanded Asia-Pacific Go Lives: Kiraboshi Bank, a regional bank based in Tokyo, Japan, went live on the nCino Bank Operating System during the third quarter. The USD $48-billion-asset bank implemented nCino’s Commercial Banking Solution to enhance its business financing, part of its journey to create a single, cloud-based platform to better serve its business clients. nCino also had two additional commercial lending go-lives in Japan during the quarter, including SMBC Trust Bank.
  • Took First German Customer Live: Hamburg Commercial Bank (HCOB), who was recognized by Euromoney as “World’s Best Bank Transformation for 2022,” completed a successful implementation of the nCino Bank Operating System. nCino is supporting the Bank’s transformation efforts as a key technology partner to help improve workflow, expedite processes and enable increased efficiencies.
  • Signed Significant Expansion Deals Within Existing Customer Base: A Big-4 U.K. bank signed for a new use case in an adjacent business line; a $7-billion-asset Colorado bank expanded its use case from Commercial Lending to add Deposit Account Opening and Treasury Sales & Onboarding; another $7-billion-asset bank based in Hawaii added nCino for Retail Lending and Deposit Account Opening; and one of the world’s largest credit unions added Portfolio Analytics to its existing suite of nCino solutions.
  • Completed Additional SimpleNexus Cross-Sells: SimpleNexus continued to execute well under challenging market conditions, with six competitive takeaways of customers from other vendors and five cross-sells into the nCino customer base.

Financial Outlook

nCino is providing guidance for its fourth quarter ending January 31, 2023 as follows:

  • Total revenues between $104 million and $105 million.
  • Subscription revenues between $90 million and $91 million.
  • Non-GAAP operating loss between ($3.0) million and ($4.0) million.
  • Non-GAAP net loss attributable to nCino per share of ($0.04) and ($0.05).

nCino is providing guidance for its fiscal year 2023 ending January 31, 2023 as follows:

  • Total revenues between $403 million and $404 million.
  • Subscription revenues between $342 million and $343 million.
  • Non-GAAP operating loss between ($7.0) million and ($8.0) million.
  • Non-GAAP net loss attributable to nCino per share of ($0.15) to ($0.17).

Conference Call

nCino will host a conference call at 4:30 p.m. ET today to discuss its financial results and outlook. The conference call will be available via live webcast and replay at the Investor Relations section of nCino’s website: https://investor.ncino.com/news-events/events-and-presentations.

About nCino

nCino (NASDAQ: NCNO) is the worldwide leader in cloud banking. The nCino Bank Operating System® empowers financial institutions with scalable technology to help them achieve revenue growth, greater efficiency, cost savings and regulatory compliance. In a digital-first world, nCino’s single cloud-based platform enhances the employee and client experience to enable financial institutions to more effectively onboard clients, make loans and manage the entire loan life cycle, and open deposit and other accounts across lines of business and channels. Transforming how financial institutions operate through innovation, reputation and speed, nCino is partnered with more than 1,750 financial institutions of all types and sizes on a global basis. For more information, visit www.ncino.com.

Forward-Looking Statements:

This press release contains forward-looking statements about nCino’s financial and operating results, which include statements regarding nCino’s future performance, outlook, guidance, the assumptions underlying those statements, the benefits from the use of nCino’s solutions, our strategies, and general business conditions. Forward-looking statements generally include actions, events, results, strategies and expectations and are often identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans,” “seeks,” “estimates,” “projects,” “may,” “will,” “could,” “might,” or “continues” or similar expressions and the negatives thereof. Any forward-looking statements contained in this press release are based upon nCino’s historical performance and its current plans, estimates, and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent nCino’s expectations as of the date of this press release. Subsequent events may cause these expectations to change and, except as may be required by law, nCino does not undertake any obligation to update or revise these forward-looking statements. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially including, but not limited to risks associated with (i) the impact of the COVID-19 pandemic, including the impact to the financial services industry, the impact on general economic conditions and the impact of government responses, restrictions, and actions; (ii) risks associated with the acquisition of SimpleNexus, (iii) breaches in our security measures or unauthorized access to our customers’ or their clients’ data; (iv) the accuracy of management’s assumptions and estimates; (v) our ability to attract new customers and succeed in having current customers expand their use of our solution; (vi) competitive factors, including pricing pressures, consolidation among competitors, entry of new competitors, the launch of new products and marketing initiatives by our competitors, and difficulty securing rights to access or integrate with third party products or data used by our customers; (vii) the rate of adoption of our newer solutions and the results of our efforts to sustain or expand the use and adoption of our more established solutions; (viii) fluctuation of our results of operations, which may make period-to-period comparisons less meaningful; (ix) our ability to manage our growth effectively including expanding outside of the United States; (x) adverse changes in our relationship with Salesforce; (xi) our ability to successfully acquire new companies and/or integrate acquisitions into our existing organization, including SimpleNexus; (xii) the loss of one or more customers, particularly any of our larger customers, or a reduction in the number of users our customers purchase access and use rights for; (xiii) system unavailability, system performance problems, or loss of data due to disruptions or other problems with our computing infrastructure or the infrastructure we rely on that is operated by third parties; (xiv) our ability to maintain our corporate culture and attract and retain highly skilled employees; (xv) adverse changes in the financial services industry, including as a result of customer consolidation; (xvi) adverse changes in economic, regulatory, or market conditions, including as a direct or indirect consequence of the outbreak of hostilities in Ukraine and higher interest rates; and (xvii) the outcome and impact of legal proceedings and related fees and expenses.

Additional risks and uncertainties that could affect nCino’s business and financial results are included in our reports filed with the U.S. Securities and Exchange Commission (available on our web site at www.ncino.com or the SEC’s web site at www.sec.gov). Further information on potential risks that could affect actual results will be included in other filings nCino makes with the SEC from time to time.

nCino, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

  January 31, 2022   October 31, 2022
Assets      
Current assets      
Cash and cash equivalents $ 88,014     $ 106,451  
Accounts receivable, net   74,528       39,627  
Costs capitalized to obtain revenue contracts, current portion, net   7,583       8,663  
Prepaid expenses and other current assets   13,384       13,219  
Total current assets   183,509       167,960  
Property and equipment, net   60,677       83,537  
Operating lease right-of-use assets, net   13,170       12,047  
Costs capitalized to obtain revenue contracts, noncurrent, net   16,403       16,772  
Goodwill   841,487       839,918  
Intangible assets, net   180,122       159,491  
Investment   4,031       4,031  
Other long-term assets   1,615       7,447  
Total assets $ 1,301,014     $ 1,291,203  
Liabilities, redeemable non-controlling interest, and stockholders’ equity      
Current liabilities      
Accounts payable $ 11,366     $ 10,840  
Accrued compensation and benefits   21,454       18,363  
Accrued expenses and other current liabilities   14,744       6,823  
Deferred revenue, current portion   122,643       117,281  
Financing obligations, current portion   621       697  
Operating lease liabilities, current portion   3,548       3,830  
Total current liabilities   174,376       157,834  
Operating lease liabilities, noncurrent   11,198       9,667  
Deferred income taxes, noncurrent   1,675       2,280  
Deferred revenue, noncurrent   44       6  
Revolving credit facility, noncurrent         30,000  
Financing obligations, noncurrent   33,478       32,944  
Construction liability, noncurrent   9,736       22,518  
Total liabilities   230,507       255,249  
Commitments and contingencies      
Redeemable non-controlling interest   2,882       4,092  
Stockholders’ equity      
Common stock   55       55  
Additional paid-in capital   1,277,258       1,318,829  
Accumulated other comprehensive income (loss)   (72 )     1,758  
Accumulated deficit   (209,616 )     (288,780 )
Total stockholders’ equity   1,067,625       1,031,862  
Total liabilities, redeemable non-controlling interest, and stockholders’ equity $ 1,301,014     $ 1,291,203  
               

nCino, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

  Three Months Ended October 31,   Nine Months Ended October 31,
    2021       2022       2021       2022  
Revenues              
Subscription $ 57,085     $ 88,290     $ 162,052     $ 251,924  
Professional services and other   12,951       17,006       36,858       47,210  
Total revenues   70,036       105,296       198,910       299,134  
Cost of revenues              
Subscription   15,753       26,844       46,007       78,499  
Professional services and other   11,501       16,312       34,121       46,180  
Total cost of revenues   27,254       43,156       80,128       124,679  
Gross profit   42,782       62,140       118,782       174,455  
     Gross margin %   61 %     59 %     60 %     58 %
Operating expenses              
Sales and marketing   20,586       32,423       58,227       94,274  
Research and development   19,956       29,471       55,990       88,287  
General and administrative   14,964       18,690       45,931       62,575  
Total operating expenses   55,506       80,584       160,148       245,136  
Loss from operations   (12,724 )     (18,444 )     (41,366 )     (70,681 )
Non-operating income (expense)              
Interest income   57       87       173       115  
Interest expense   (379 )     (580 )     (977 )     (1,849 )
Other income (expense), net   (255 )     (2,911 )     (325 )     (5,498 )
Loss before income taxes   (13,301 )     (21,848 )     (42,495 )     (77,913 )
Income tax provision   356       797       1,030       2,159  
Net loss   (13,657 )     (22,645 )     (43,525 )     (80,072 )
Net loss attributable to redeemable non-controlling interest   (389 )     (257 )     (1,259 )     (908 )
Adjustment attributable to redeemable non-controlling interest   368       1,191       61       2,348  
Net loss attributable to nCino, Inc. $ (13,636 )   $ (23,579 )   $ (42,327 )   $ (81,512 )
Net loss per share attributable to nCino, Inc.:              
Basic and diluted $ (0.14 )   $ (0.21 )   $ (0.44 )   $ (0.74 )
Weighted average number of common shares outstanding:              
Basic and diluted   96,431,082       110,897,811       95,510,413       110,434,171  
                               

nCino, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

  Nine Months Ended October 31,
    2021       2022  
Cash flows from operating activities      
Net loss attributable to nCino, Inc. $ (42,327 )   $ (81,512 )
Net loss and adjustment attributable to redeemable non-controlling interest   (1,198 )     1,440  
Net loss   (43,525 )     (80,072 )
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization   6,139       25,458  
Non-cash operating lease costs   1,847       2,879  
Amortization of costs capitalized to obtain revenue contracts   4,157       6,160  
Amortization of debt issuance costs         131  
Stock-based compensation   20,549       38,476  
Deferred income taxes   192       452  
Provision for bad debt   84       323  
Net foreign currency losses   393       5,608  
Change in operating assets and liabilities:      
Accounts receivable   21,614       32,497  
Costs capitalized to obtain revenue contracts   (5,848 )     (8,033 )
Prepaid expenses and other assets   (1,430 )     (446 )
Accounts payable   3,934       (1,732 )
Accounts payable, related parties   873        
Accrued expenses and other current liabilities   (2,047 )     (9,182 )
Deferred revenue   (3,192 )     (2,883 )
Operating lease liabilities   (1,917 )     (2,997 )
Net cash provided by operating activities   1,823       6,639  
Cash flows from investing activities      
Acquisition of business, net of cash acquired         676  
Acquisition of assets         (563 )
Purchases of property and equipment   (3,640 )     (13,889 )
Net cash used in investing activities   (3,640 )     (13,776 )
Cash flows from financing activities      
Proceeds from borrowings on revolving credit facility         50,000  
Payments on revolving credit facility         (20,000 )
Payments of debt issuance costs         (367 )
Exercise of stock options   12,620       3,038  
Stock issuance under the employee stock purchase plan         2,424  
Principal payments on financing obligations   (181 )     (458 )
Net cash provided by financing activities   12,439       34,637  
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash   (632 )     (4,098 )
Net increase in cash, cash equivalents, and restricted cash   9,990       23,402  
Cash, cash equivalents, and restricted cash, beginning of period   371,425       88,399  
Cash, cash equivalents, and restricted cash, end of period $ 381,415     $ 111,801  
       
Reconciliation of cash, cash equivalents, and restricted cash, end of period:      
Cash and cash equivalents $ 381,080     $ 106,451  
Restricted cash included in other long-term assets   335       5,350  
Total cash, cash equivalents, and restricted cash, end of period $ 381,415     $ 111,801  
               

Non-GAAP Financial Measures

In nCino’s public disclosures, nCino has provided non-GAAP measures, which are measurements of financial performance that have not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. In addition to its GAAP measures, nCino uses these non-GAAP financial measures internally for budgeting and resource allocation purposes and in analyzing our financial results. For the reasons set forth below, nCino believes that excluding the following items provides information that is helpful in understanding our operating results, evaluating our future prospects, comparing our financial results across accounting periods, and comparing our financial results to our peers, many of which provide similar non-GAAP financial measures.

  • Stock-Based Compensation Expenses. nCino excludes stock-based compensation expenses primarily because they are non-cash expenses that nCino excludes from our internal management reporting processes. nCino’s management also finds it useful to exclude these expenses when they assess the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use, nCino believes excluding stock-based compensation expenses allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies.
  • Amortization of Purchased Intangibles. nCino incurs amortization expense for purchased intangible assets in connection with certain mergers and acquisitions. Because these costs have already been incurred, cannot be recovered, are non-cash, and are affected by the inherent subjective nature of purchase price allocations, nCino excludes these expenses for our internal management reporting processes. nCino’s management also finds it useful to exclude these charges when assessing the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Although nCino excludes amortization expense for purchased intangibles from these non-GAAP measures, management believes it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.
  • Acquisition-Related Expenses. nCino excludes expenses related to acquisitions as they limit comparability of operating results with prior periods. We believe these costs are non-recurring in nature and outside the ordinary course of business.  
  • Fees and Expenses Related to the Antitrust Matters. nCino excludes fees and expenses related to the government antitrust investigation and related civil action disclosed in our SEC filings as we do not believe these matters relate to the operating business and their exclusion from non-GAAP operating expenses will facilitate a more meaningful explanation of operating results and comparisons with prior period results.
  • Adjustment to Redeemable Non-Controlling Interest. nCino adjusts the value of redeemable non-controlling interest of its joint venture nCino K.K. in accordance with the operating agreement for that entity. nCino believes investors benefit from an understanding of the company’s operating results absent the effect of this adjustment, and for comparability, has reconciled this adjustment for previously reported non-GAAP results.

There are limitations to using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures provided by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by nCino’s management about which items are adjusted to calculate its non-GAAP financial measures. nCino compensates for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis and also by providing GAAP measures in its public disclosures. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. nCino encourages investors and others to review our financial information in its entirety, not to rely on any single financial measure to evaluate our business, and to view our non-GAAP financial measures in conjunction with the most directly comparable GAAP financial measures. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables below.

nCino, Inc.

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(In thousands, except share and per share data)

(Unaudited)

  Three Months Ended October 31,   Nine Months Ended October 31,
    2021       2022       2021       2022  
GAAP total revenues $ 70,036     $ 105,296     $ 198,910     $ 299,134  
               
GAAP cost of subscription revenues $ 15,753     $ 26,844     $ 46,007     $ 78,499  
Amortization expense – developed technology   (388 )     (4,249 )     (1,177 )     (12,767 )
Stock-based compensation   (179 )     (392 )     (721 )     (1,120 )
Non-GAAP cost of subscription revenues $ 15,186     $ 22,203     $ 44,109     $ 64,612  
               
GAAP cost of professional services and other revenues $ 11,501     $ 16,312     $ 34,121     $ 46,180  
Amortization expense – other         (47 )           (47 )
Stock-based compensation   (1,209 )     (1,778 )     (3,881 )     (5,564 )
Non-GAAP cost of professional services and other revenues $ 10,292     $ 14,487     $ 30,240     $ 40,569  
               
GAAP gross profit $ 42,782     $ 62,140     $ 118,782     $ 174,455  
Amortization expense – developed technology   388       4,249       1,177       12,767  
Amortization expense – other         47             47  
Stock-based compensation   1,388       2,170       4,602       6,684  
Non-GAAP gross profit $ 44,558     $ 68,606     $ 124,561     $ 193,953  
               
The following table sets forth reconciling items as a percentage of total revenue for the periods presented.1
GAAP gross margin %   61 %     59 %     60 %     58 %
Amortization expense – developed technology   1       4       1       4  
Amortization expense – other                      
Stock-based compensation   2       2       2       2  
Non-GAAP gross margin %   64 %     65 %     63 %     65 %
               
GAAP sales & marketing expense $ 20,586     $ 32,423     $ 58,227     $ 94,274  
Amortization expense – customer relationships   (418 )     (2,167 )     (1,253 )     (6,502 )
Amortization expense – trade name         (605 )           (1,813 )
Stock-based compensation   (1,685 )     (3,326 )     (5,415 )     (10,144 )
Non-GAAP sales & marketing expense $ 18,483     $ 26,325     $ 51,559     $ 75,815  
               
GAAP research & development expense $ 19,956     $ 29,471     $ 55,990     $ 88,287  
Stock-based compensation   (1,351 )     (3,012 )     (4,580 )     (8,457 )
Non-GAAP research & development expense $ 18,605     $ 26,459     $ 51,410     $ 79,830  
               
GAAP general & administrative expense $ 14,964     $ 18,690     $ 45,931     $ 62,575  
Stock-based compensation   (1,421 )     (3,997 )     (5,952 )     (13,191 )
Acquisition-related expenses   (902 )     (186 )     (902 )     (2,070 )
Fees and expenses related to the Antitrust Matters   (2,021 )     (1,225 )     (8,168 )     (5,093 )
Non-GAAP general & administrative expense $ 10,620     $ 13,282     $ 30,909     $ 42,221  
               
GAAP loss from operations $ (12,724 )   $ (18,444 )   $ (41,366 )   $ (70,681 )
Amortization expense – developed technology   388       4,249       1,177       12,767  
Amortization expense – other         47             47  
Amortization expense – customer relationships   418       2,167       1,253       6,502  
Amortization expense – trade name         605             1,813  
Stock-based compensation   5,845       12,505       20,549       38,476  
Acquisition-related expenses   902       186       902       2,070  
Fees and expenses related to the Antitrust Matters   2,021       1,225       8,168       5,093  
Non-GAAP operating income (loss) $ (3,150 )   $ 2,540     $ (9,317 )   $ (3,913 )
               
The following table sets forth reconciling items as a percentage of total revenue for the periods presented.1
GAAP operating margin %   (18 )%     (18 )%     (21 )%     (24 )%
Amortization expense – developed technology   1       4       1       4  
Amortization expense – other                      
Amortization expense – customer relationships   1       2       1       2  
Amortization expense – trade name         1             1  
Stock-based compensation   8       12       10       13  
Acquisition-related expenses   1                   1  
Fees and expenses related to the Antitrust Matters   3       1       4       2  
Non-GAAP operating margin %   (4 )%     2 %     (5 )%     (1 )%
               
GAAP net loss attributable to nCino $ (13,636 )   $ (23,579 )   $ (42,327 )   $ (81,512 )
Amortization expense – developed technology   388       4,249       1,177       12,767  
Amortization expense – other         47             47  
Amortization expense – customer relationships   418       2,167       1,253       6,502  
Amortization expense – trade name         605             1,813  
Stock-based compensation   5,845       12,505       20,549       38,476  
Acquisition-related expenses   902       186       902       2,070  
Fees and expenses related to the Antitrust Matters   2,021       1,225       8,168       5,093  
Adjustment attributable to redeemable non-controlling interest   368       1,191       61       2,348  
Non-GAAP net loss attributable to nCino $ (3,694 )   $ (1,404 )   $ (10,217 )   $ (12,396 )
               
Weighted-average shares used to compute net loss per share, basic and diluted   96,431,082       110,897,811       95,510,413       110,434,171  
               
GAAP net loss attributable to nCino per share $ (0.14 )   $ (0.21 )   $ (0.44 )   $ (0.74 )
Non-GAAP net loss attributable to nCino per share $ (0.04 )   $ (0.01 )   $ (0.11 )   $ (0.11 )
               
Free cash flow              
Net cash provided by (used in) operating activities $ (19,076 )   $ (4,080 )   $ 1,823     $ 6,639  
Purchases of property and equipment   (2,368 )     (4,586 )     (3,640 )     (13,889 )
Free cash flow $ (21,444 )   $ (8,666 )   $ (1,817 )   $ (7,250 )
Principal payments on financing obligations2   (86 )     (155 )     (181 )     (458 )
Free cash flow less principal payments on financing obligation $ (21,530 )   $ (8,821 )   $ (1,998 )   $ (7,708 )
                               

1Columns may not foot due to rounding.

2These amounts represent the non-interest component of payments towards financing obligations for facilities.

CONTACTS

INVESTOR CONTACT

JoAnn Horne

Market Street Partners

+1 415.445.3240

jhorne@marketstreetpartners.com

MEDIA CONTACT

Kathryn Cook

nCino

+1 919.691.4206

Kathryn.cook@ncino.com

Leave a Comment